Org.nr 992 587 776 2018 → 2019 Year-over-year analysis

SELVAAG BOLIG ASA: årsregnskap 2019 vs 2018

Shrank 97% on revenue, cash halved-plus

approved 2020-04-24; registry 2020-06-22; journal 2020 464204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for SELVAAG BOLIG ASA. Revenue 3.34bn NOK → 96.69m NOK (-97.1%). Net result +566.8k NOK → +654.5k NOK. Equity 2.80bn NOK → 1.14bn NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for SELVAAG BOLIG ASA.

Scorecard

Revenue
3.34bn NOK 96.69m NOK
-97.1%
Operating result
n/m -148.78m NOK
—
Net result
+566.8k NOK +654.5k NOK
+15.5%
Equity
2.80bn NOK 1.14bn NOK
-59.4%
Cash
269.01m NOK 731.9k NOK
-99.7%
Total assets
4.78bn NOK 5.24bn NOK
+9.6%

What improved

  • ↑

    Net result improved

    Net result +566.8k NOK → +654.5k NOK (net margin 0.0% → 0.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.16m NOK → 9.16m NOK (0% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.34bn NOK to 96.69m NOK (-97.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.80bn NOK → 1.14bn NOK (equity ratio 58.5% → 21.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 269.01m NOK → 731.9k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (269.01m NOK → 731.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.80bn NOK → 1.14bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.97m NOK → 80.0k NOK (-98.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.39bn NOK → 3.38bn NOK. Reported fact