Org.nr 992 587 776 2019 → 2020 Year-over-year analysis

SELVAAG BOLIG ASA: årsregnskap 2020 vs 2019

Shrank 18% on revenue, stronger earnings, fresh owner capital

approved 2021-04-27; registry 2021-06-26; journal 2021 387536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SELVAAG BOLIG ASA. Revenue 96.69m NOK → 78.84m NOK (-18.5%). Net result +654.5k NOK → +1.16m NOK. Equity 1.14bn NOK → 1.74bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SELVAAG BOLIG ASA.

Scorecard

Revenue
96.69m NOK 78.84m NOK
-18.5%
Operating result
-148.78m NOK -169.30m NOK
-13.8%
Net result
+654.5k NOK +1.16m NOK
+77.9%
Equity
1.14bn NOK 1.74bn NOK
+53.4%
Cash
731.9k NOK 508.93m NOK
+69431.2%
Total assets
5.24bn NOK 3.83bn NOK
-26.9%

What improved

  • ↑

    Net result improved

    Net result +654.5k NOK → +1.16m NOK (net margin 0.7% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.14bn NOK → 1.74bn NOK (equity ratio 21.7% → 45.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 731.9k NOK → 508.93m NOK (+69431.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.14bn NOK → 1.74bn NOK (+606.91m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 96.69m NOK to 78.84m NOK (-18.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -148.78m NOK → -169.30m NOK (op. margin -153.9% → -214.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 80.0k NOK → 5.11m NOK (+6287.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.38bn NOK → 2.60bn NOK. Reported fact