Org.nr 992 587 776 2021 → 2022 Year-over-year analysis

SELVAAG BOLIG ASA: årsregnskap 2022 vs 2021

Shrank 38% on revenue, weaker earnings, cash halved-plus

approved 2023-04-26; registry 2023-08-14; journal 2023 675795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for SELVAAG BOLIG ASA. Revenue 128.08m NOK → 79.62m NOK (-37.8%). Net result +637.30m NOK → +390.98m NOK. Equity 1.91bn NOK → 1.93bn NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for SELVAAG BOLIG ASA.

Scorecard

Revenue
128.08m NOK 79.62m NOK
-37.8%
Operating result
-80.84m NOK -115.47m NOK
-42.8%
Net result
+637.30m NOK +390.98m NOK
-38.7%
Equity
1.91bn NOK 1.93bn NOK
+1.1%
Cash
283.43m NOK 352.6k NOK
-99.9%
Total assets
3.64bn NOK 3.16bn NOK
-13.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.91bn NOK → 1.93bn NOK (equity ratio 52.4% → 61.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.91bn NOK → 1.93bn NOK (+21.50m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 128.08m NOK to 79.62m NOK (-37.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -80.84m NOK → -115.47m NOK (op. margin -63.1% → -145.0%). Calculated

  • ↓

    Net result weakened

    Net result +637.30m NOK → +390.98m NOK (net margin 497.6% → 491.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 283.43m NOK → 352.6k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (283.43m NOK → 352.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 12.01m NOK → -2.93m NOK (-124.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.49bn NOK → 2.42bn NOK. Reported fact