Org.nr 992 587 776 2022 → 2023 Year-over-year analysis

SELVAAG BOLIG ASA: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-25; registry 2024-07-11; journal 2024 544802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for SELVAAG BOLIG ASA. Revenue 79.62m NOK → 79.30m NOK (-0.4%). Net result +390.98m NOK → +273.63m NOK. Equity 1.93bn NOK → 2.01bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for SELVAAG BOLIG ASA.

Scorecard

Revenue
79.62m NOK 79.30m NOK
-0.4%
Operating result
-115.47m NOK -132.53m NOK
-14.8%
Net result
+390.98m NOK +273.63m NOK
-30.0%
Equity
1.93bn NOK 2.01bn NOK
+4.2%
Cash
352.6k NOK 50.63m NOK
+14258.2%
Total assets
3.16bn NOK 2.93bn NOK
-7.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.93bn NOK → 2.01bn NOK (equity ratio 61.1% → 68.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 352.6k NOK → 50.63m NOK (+14258.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.93bn NOK → 2.01bn NOK (+82.01m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 79.62m NOK to 79.30m NOK (-0.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -115.47m NOK → -132.53m NOK (op. margin -145.0% → -167.1%). Calculated

  • ↓

    Net result weakened

    Net result +390.98m NOK → +273.63m NOK (net margin 491.0% → 345.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.14m NOK → 3.15m NOK (4% → 4% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad -2.93m NOK → -9.76m NOK (-232.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.42bn NOK → 2.40bn NOK. Reported fact