Org.nr 858 905 192 2012 → 2013 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2013 vs 2012

Fresh owner capital

approved 2014-06-30; registry 2014-07-30; journal 2014 616027

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for SMARTOPTICS GROUP ASA. Equity 11.24m NOK → 37.81m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

At a glance

Revenue

1 007 NOK n/m

—

Operating result

+39.33m NOK -1.91m NOK

-104.9%

Net result

+43.0k NOK n/m

—

Equity

11.24m NOK 37.81m NOK

+236.5%

Cash

137.8k NOK 70.6k NOK

-48.8%

Total assets

375.83m NOK 117.09m NOK

-68.8%

↑
Equity strengthened

Book equity 11.24m NOK → 37.81m NOK (equity ratio 3.0% → 32.3%). Calculated
↑
Owners injected capital

Paid-in equity rose 11.24m NOK → 32.60m NOK (+21.36m NOK). Reported fact

↓
Operating result weakened

Operating result +39.33m NOK → -1.91m NOK. Calculated
↓
Cash fell

Bank deposits 137.8k NOK → 70.6k NOK (-48.8% YoY). Calculated

·
Book investments changed

Investment / intangible book value 10.90m NOK → 132.6k NOK. Reported fact