Org.nr 858 905 192 2013 → 2014 Year-over-year analysis

SMARTOPTICS GROUP ASA: årsregnskap 2014 vs 2013

Cash halved-plus, fresh owner capital

approved 2015-05-04; registry 2015-10-05; journal 2015 906943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for SMARTOPTICS GROUP ASA. Equity 37.81m NOK → 50.18m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for SMARTOPTICS GROUP ASA.

Scorecard

Revenue
n/m 35.3k NOK
—
Operating result
-1.91m NOK -753.9k NOK
+60.5%
Net result
n/m +42.41m NOK
—
Equity
37.81m NOK 50.18m NOK
+32.7%
Cash
70.6k NOK 10.9k NOK
-84.6%
Total assets
117.09m NOK 55.75m NOK
-52.4%

What improved

  • ↑

    Operating result improved

    Operating result -1.91m NOK → -753.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 37.81m NOK → 50.18m NOK (equity ratio 32.3% → 90.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 32.60m NOK → 50.18m NOK (+17.59m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 70.6k NOK → 10.9k NOK (-84.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 132.6k NOK → 7 NOK. Reported fact