Org.nr 945 883 294 2018 → 2019 Year-over-year analysis

SOLSTAD OFFSHORE ASA: årsregnskap 2019 vs 2018

Shrank 33% on revenue, stronger earnings

approved 2020-02-28; registry 2020-07-25; journal 2020 609193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for SOLSTAD OFFSHORE ASA. Revenue 20.89m NOK → 13.96m NOK (-33.2%). Net result -5.86bn NOK → -3.13bn NOK. Equity 0 NOK → -744.09m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for SOLSTAD OFFSHORE ASA.

Scorecard

Revenue
20.89m NOK 13.96m NOK
-33.2%
Operating result
n/m -24.42m NOK
—
Net result
-5.86bn NOK -3.13bn NOK
+46.6%
Equity
0 NOK -744.09m NOK
—
Cash
7.29m NOK 7.26m NOK
-0.4%
Total assets
1.32bn NOK 705.64m NOK
-46.7%

What improved

  • ↑

    Net result improved

    Net result -5.86bn NOK → -3.13bn NOK (net margin -28049.8% → -22421.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.89m NOK to 13.96m NOK (-33.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 0 NOK → -744.09m NOK (equity ratio 0.0% → -105.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.29m NOK → 7.26m NOK (-0.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7.55m NOK → 7.91m NOK (36% → 57% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -105.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.31bn NOK → 648.52m NOK. Reported fact