Org.nr 945 883 294 2019 → 2020 Year-over-year analysis

SOLSTAD OFFSHORE ASA: årsregnskap 2020 vs 2019

Grew 453% on revenue, returned to profit, fresh owner capital

approved 2021-05-25; registry 2021-07-03; journal 2021 432806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SOLSTAD OFFSHORE ASA. Revenue 13.96m NOK → 77.17m NOK (+452.9%). Net result -3.13bn NOK → +821.99m NOK. Equity -744.09m NOK → 328.05m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for SOLSTAD OFFSHORE ASA.

Scorecard

Revenue
13.96m NOK 77.17m NOK
+452.9%
Operating result
-24.42m NOK -95.44m NOK
-290.8%
Net result
-3.13bn NOK +821.99m NOK
+126.3%
Equity
-744.09m NOK 328.05m NOK
+144.1%
Cash
7.26m NOK 6.56m NOK
-9.7%
Total assets
705.64m NOK 521.95m NOK
-26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.96m NOK to 77.17m NOK (+452.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.13bn NOK to a profit of 821.99m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -744.09m NOK → 328.05m NOK (equity ratio -105.4% → 62.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.08bn NOK → 11.25bn NOK (+8.17bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.42m NOK → -95.44m NOK (op. margin -175.0% → -123.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.26m NOK → 6.56m NOK (-9.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.91m NOK → 10.05m NOK (57% → 13% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 648.52m NOK → 457.03m NOK. Reported fact