Org.nr 929 897 404 2013 → 2014 Year-over-year analysis

SOLVANG ASA: årsregnskap 2014 vs 2013

Grew 9% on revenue, weaker earnings

approved 2015-05-12; registry 2015-07-06; journal 2015 555497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for SOLVANG ASA. Revenue 50.46m NOK → 54.81m NOK (+8.6%). Net result +12.44m NOK → +9.15m NOK. Equity 18.0k NOK → 542.73m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
50.46m NOK 54.81m NOK
+8.6%
Operating result
-1.85m NOK +1.81m NOK
+197.8%
Net result
+12.44m NOK +9.15m NOK
-26.5%
Equity
18.0k NOK 542.73m NOK
+3015077.8%
Cash
8.05m NOK 18.84m NOK
+134.1%
Total assets
671.25m NOK 668.97m NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.46m NOK to 54.81m NOK (+8.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.85m NOK → +1.81m NOK (op. margin -3.7% → 3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 18.0k NOK → 542.73m NOK (equity ratio 0.0% → 81.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.05m NOK → 18.84m NOK (+134.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +12.44m NOK → +9.15m NOK (net margin 24.7% → 16.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 121.86m NOK → 122.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 625.66m NOK → 626.5k NOK. Reported fact