Org.nr 929 897 404 2017 → 2018 Year-over-year analysis

SOLVANG ASA: årsregnskap 2018 vs 2017

Slipped into loss, cash halved-plus, fresh owner capital

approved 2019-05-28; registry 2019-07-09; journal 2019 655295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for SOLVANG ASA. Revenue 83.88m NOK → 86.04m NOK (+2.6%). Net result +9.17m NOK → -11.53m NOK. Equity 532.1k NOK → 2.81m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
83.88m NOK 86.04m NOK
+2.6%
Operating result
+13.87m NOK n/m
—
Net result
+9.17m NOK -11.53m NOK
-225.7%
Equity
532.1k NOK 2.81m NOK
+427.9%
Cash
28.40m NOK 7.25m NOK
-74.5%
Total assets
644.7k NOK 3.00m NOK
+365.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.88m NOK to 86.04m NOK (+2.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 532.1k NOK → 2.81m NOK (equity ratio 82.5% → 93.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 6.58×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 122.7k NOK → 2.40m NOK (+2.28m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9.17m NOK profit to a loss of 11.53m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 28.40m NOK → 7.25m NOK (-74.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (28.40m NOK → 7.25m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 552.7k NOK → 2.42m NOK. Reported fact