Org.nr 929 897 404 2018 → 2019 Year-over-year analysis

SOLVANG ASA: årsregnskap 2019 vs 2018

Returned to profit, fresh owner capital

approved 2020-05-28; registry 2020-07-07; journal 2020 540447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for SOLVANG ASA. Revenue 86.04m NOK → 89.00m NOK (+3.4%). Net result -11.53m NOK → +18.73m NOK. Equity 2.81m NOK → 2.97bn NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
86.04m NOK 89.00m NOK
+3.4%
Operating result
n/m +8.07m NOK
—
Net result
-11.53m NOK +18.73m NOK
+262.5%
Equity
2.81m NOK 2.97bn NOK
+105687.0%
Cash
7.25m NOK 96.65m NOK
+1232.7%
Total assets
3.00m NOK 7.21bn NOK
+240135.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 86.04m NOK to 89.00m NOK (+3.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.53m NOK to a profit of 18.73m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.81m NOK → 2.97bn NOK (equity ratio 93.6% → 41.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.25m NOK → 96.65m NOK (+1232.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.40m NOK → 2.54bn NOK (+2.54bn NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 60.58m NOK → 63.23m NOK (70% → 71% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.42m NOK → 7.06bn NOK. Reported fact