Org.nr 929 897 404 2019 → 2020 Year-over-year analysis

SOLVANG ASA: årsregnskap 2020 vs 2019

Grew 6% on revenue, weaker earnings

approved 2021-05-12; registry 2021-07-19; journal 2021 501408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for SOLVANG ASA. Revenue 89.00m NOK → 94.28m NOK (+5.9%). Net result +18.73m NOK → +3.69m NOK. Equity 2.97bn NOK → 2.79bn NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for SOLVANG ASA.

Scorecard

Revenue
89.00m NOK 94.28m NOK
+5.9%
Operating result
+8.07m NOK +6.97m NOK
-13.6%
Net result
+18.73m NOK +3.69m NOK
-80.3%
Equity
2.97bn NOK 2.79bn NOK
-6.2%
Cash
96.65m NOK 108.39m NOK
+12.1%
Total assets
7.21bn NOK 6.59bn NOK
-8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 89.00m NOK to 94.28m NOK (+5.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 96.65m NOK → 108.39m NOK (+12.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.07m NOK → +6.97m NOK (op. margin 9.1% → 7.4%). Calculated

  • ↓

    Net result weakened

    Net result +18.73m NOK → +3.69m NOK (net margin 21.1% → 3.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2.97bn NOK → 2.79bn NOK (equity ratio 41.2% → 42.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.09× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 63.23m NOK → 71.75m NOK (71% → 76% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.06bn NOK → 6.44bn NOK. Reported fact