Org.nr 982 769 221 2009 → 2013 Year-over-year analysis

STRONGPOINT ASA: årsregnskap 2013 vs 2009

Shrank 79% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2009 for STRONGPOINT ASA. Revenue 24.56m NOK → 5.08m NOK (-79.3%).

On the constructive side: operating result improved. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
24.56m NOK 5.08m NOK
-79.3%
Operating result
+4 022 NOK +28.28m NOK
+703132.2%
Net result
n/m +51.17m NOK
—
Equity
n/m 259.64m NOK
—
Total assets
n/m 359.75m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +4 022 NOK → +28.28m NOK (op. margin 0.0% → 556.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.56m NOK to 5.08m NOK (-79.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 181.0k NOK → 7.70m NOK (1% → 152% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.24m NOK → 378.47m NOK (+2991.9% YoY). Calculated