Org.nr 982 769 221 2013 → 2014 Year-over-year analysis

STRONGPOINT ASA: årsregnskap 2014 vs 2013

Grew 32% on revenue, slipped into loss

approved 2015-03-19; registry 2015-04-14; journal 2015 356178

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for STRONGPOINT ASA. Revenue 5.08m NOK → 6.73m NOK (+32.5%). Net result +51.17m NOK → -1.82m NOK. Equity 259.64m NOK → 237.58m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for STRONGPOINT ASA.

Scorecard

Revenue
5.08m NOK 6.73m NOK
+32.5%
Operating result
+28.28m NOK -6.25m NOK
-122.1%
Net result
+51.17m NOK -1.82m NOK
-103.6%
Equity
259.64m NOK 237.58m NOK
-8.5%
Total assets
359.75m NOK 401.4k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.08m NOK to 6.73m NOK (+32.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +28.28m NOK → -6.25m NOK (op. margin 556.8% → -92.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.17m NOK profit to a loss of 1.82m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 259.64m NOK → 237.58m NOK (equity ratio 72.2% → 59190.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 259.64m NOK → 237.58m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 7.70m NOK → 10.03m NOK (152% → 149% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 378.47m NOK → 12.41m NOK (-96.7% YoY). Calculated