Org.nr 982 769 221 2017 → 2018 Year-over-year analysis

STRONGPOINT ASA: årsregnskap 2018 vs 2017

Grew 51% on revenue, stronger earnings, fresh owner capital

approved 2019-04-26; registry 2019-05-13; journal 2019 327335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for STRONGPOINT ASA. Revenue 10.61m NOK → 16.01m NOK (+50.9%). Net result +10.04m NOK → +13.45m NOK. Equity 227.0k NOK → 202.18m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for STRONGPOINT ASA.

Scorecard

Revenue
10.61m NOK 16.01m NOK
+50.9%
Net result
+10.04m NOK +13.45m NOK
+34.0%
Equity
227.0k NOK 202.18m NOK
+88955.1%
Cash
41.50m NOK 26.98m NOK
-35.0%
Total assets
454.1k NOK 453.65m NOK
+99805.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.61m NOK to 16.01m NOK (+50.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +10.04m NOK → +13.45m NOK (net margin 94.6% → 84.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 227.0k NOK → 202.18m NOK (equity ratio 50.0% → 44.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 227.0k NOK → 27.45m NOK (+27.22m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 41.50m NOK → 26.98m NOK (-35.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 197.57× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.38m NOK → 21.86m NOK (98% → 137% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.47m NOK → 12.53m NOK (+0.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.18m NOK → 12.70m NOK. Reported fact