Org.nr 982 769 221 2018 → 2019 Year-over-year analysis

STRONGPOINT ASA: årsregnskap 2019 vs 2018

Grew 7% on revenue, stronger earnings

approved 2020-04-29; registry 2020-05-05; journal 2020 325688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for STRONGPOINT ASA. Revenue 16.01m NOK → 17.16m NOK (+7.2%). Net result +13.45m NOK → +31.87m NOK. Equity 202.18m NOK → 281.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for STRONGPOINT ASA.

Scorecard

Revenue
16.01m NOK 17.16m NOK
+7.2%
Operating result
n/m -16.56m NOK
—
Net result
+13.45m NOK +31.87m NOK
+137.0%
Equity
202.18m NOK 281.0k NOK
-99.9%
Cash
26.98m NOK 39.50m NOK
+46.4%
Total assets
453.65m NOK 528.3k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.01m NOK to 17.16m NOK (+7.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +13.45m NOK → +31.87m NOK (net margin 84.0% → 185.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.98m NOK → 39.50m NOK (+46.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 474.10×. Calculated

  • ↑

    Payroll decreased

    Salary cost 21.86m NOK → 15.72m NOK (137% → 92% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 202.18m NOK → 281.0k NOK (equity ratio 44.6% → 53.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 27.45m NOK → 27.41m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 12.53m NOK → 12.58m NOK (+0.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.70m NOK → 410.2k NOK. Reported fact