Org.nr 982 769 221 2019 → 2020 Year-over-year analysis

STRONGPOINT ASA: årsregnskap 2020 vs 2019

Shrank 15% on revenue, weaker earnings

approved 2021-04-28; registry 2021-05-31; journal 2021 355227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for STRONGPOINT ASA. Revenue 17.16m NOK → 14.51m NOK (-15.5%). Net result +31.87m NOK → +20.66m NOK. Equity 281.0k NOK → 272.42m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for STRONGPOINT ASA.

Scorecard

Revenue
17.16m NOK 14.51m NOK
-15.5%
Operating result
-16.56m NOK -13.49m NOK
+18.5%
Net result
+31.87m NOK +20.66m NOK
-35.2%
Equity
281.0k NOK 272.42m NOK
+96850.8%
Cash
39.50m NOK 75.01m NOK
+89.9%
Total assets
528.3k NOK 526.88m NOK
+99628.8%

What improved

  • ↑

    Operating result improved

    Operating result -16.56m NOK → -13.49m NOK (op. margin -96.5% → -93.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 281.0k NOK → 272.42m NOK (equity ratio 53.2% → 51.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.50m NOK → 75.01m NOK (+89.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 27.41m NOK → 27.46m NOK (+55.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 15.72m NOK → 14.21m NOK (92% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.16m NOK to 14.51m NOK (-15.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +31.87m NOK → +20.66m NOK (net margin 185.7% → 142.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 474.10× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.58m NOK → 12.64m NOK (+0.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 410.2k NOK → 401.01m NOK. Reported fact