Org.nr 977 037 093 2019 → 2020 Year-over-year analysis

TECHSTEP ASA: årsregnskap 2020 vs 2019

Grew 31% on revenue, stronger earnings, cash halved-plus

approved 2021-04-22; registry 2021-08-02; journal 2021 543127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for TECHSTEP ASA. Revenue 4.64m NOK → 6.07m NOK (+30.9%). Net result -131.62m NOK → -8.36m NOK. Equity 453.87m NOK → 557.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for TECHSTEP ASA.

Scorecard

Revenue
4.64m NOK 6.07m NOK
+30.9%
Operating result
-80.19m NOK -22.43m NOK
+72.0%
Net result
-131.62m NOK -8.36m NOK
+93.6%
Equity
453.87m NOK 557.3k NOK
-99.9%
Cash
1.67m NOK 435.0k NOK
-74.0%
Total assets
529.13m NOK 830.2k NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.64m NOK to 6.07m NOK (+30.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -80.19m NOK → -22.43m NOK (op. margin -1729.8% → -369.6%). Calculated

  • ↑

    Net result improved

    Net result -131.62m NOK → -8.36m NOK (net margin -2839.1% → -137.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 453.87m NOK → 557.3k NOK (equity ratio 85.8% → 67.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.67m NOK → 435.0k NOK (-74.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.67m NOK → 435.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 453.87m NOK → 183.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 506.57m NOK → 755.6k NOK. Reported fact