Org.nr 977 037 093 2020 → 2021 Year-over-year analysis

TECHSTEP ASA: årsregnskap 2021 vs 2020

Grew 512% on revenue, weaker earnings, cash halved-plus

approved 2022-03-29; registry 2022-08-25; journal 2022 892245

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for TECHSTEP ASA. Revenue 6.07m NOK → 37.15m NOK (+512.1%). Net result -8.36m NOK → -21.45m NOK. Equity 557.3k NOK → 653.5k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for TECHSTEP ASA.

Scorecard

Revenue
6.07m NOK 37.15m NOK
+512.1%
Operating result
-22.43m NOK -84.34m NOK
-276.0%
Net result
-8.36m NOK -21.45m NOK
-156.6%
Equity
557.3k NOK 653.5k NOK
+17.3%
Cash
435.0k NOK 808 NOK
-99.8%
Total assets
830.2k NOK 998.5k NOK
+20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.07m NOK to 37.15m NOK (+512.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 557.3k NOK → 653.5k NOK (equity ratio 67.1% → 65.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 529.66×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 183.3k NOK → 209.6k NOK (+26.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.43m NOK → -84.34m NOK (op. margin -369.6% → -227.0%). Calculated

  • ↓

    Net result weakened

    Net result -8.36m NOK → -21.45m NOK (net margin -137.8% → -57.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 435.0k NOK → 808 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 755.6k NOK → 852.6k NOK. Reported fact