Org.nr 977 037 093 2021 → 2022 Year-over-year analysis

TECHSTEP ASA: årsregnskap 2022 vs 2021

Grew 82% on revenue, weaker earnings, fresh owner capital

approved 2023-04-27; registry 2023-08-22; journal 2023 705133

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for TECHSTEP ASA. Revenue 37.15m NOK → 67.56m NOK (+81.9%). Net result -21.45m NOK → -47.98m NOK. Equity 653.5k NOK → 688.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for TECHSTEP ASA.

Scorecard

Revenue
37.15m NOK 67.56m NOK
+81.9%
Operating result
-84.34m NOK -50.20m NOK
+40.5%
Net result
-21.45m NOK -47.98m NOK
-123.7%
Equity
653.5k NOK 688.9k NOK
+5.4%
Cash
808 NOK 774.0k NOK
+95692.1%
Total assets
998.5k NOK 1.02m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.15m NOK to 67.56m NOK (+81.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -84.34m NOK → -50.20m NOK (op. margin -227.0% → -74.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 653.5k NOK → 688.9k NOK (equity ratio 65.4% → 67.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 808 NOK → 774.0k NOK (+95692.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 209.6k NOK → 305.1k NOK (+95.5k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -21.45m NOK → -47.98m NOK (net margin -57.7% → -71.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 529.66× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 852.6k NOK → 852.35m NOK. Reported fact