THOR MEDICAL ASA: årsregnskap 2013 vs 2012
Grew 107% on revenue, fresh owner capital
approved 2014-03-26; registry 2014-05-21; journal 2014 410458
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for THOR MEDICAL ASA. Revenue 148.1k NOK → 306.1k NOK (+106.6%). Equity 7.69m NOK → 54.35m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for THOR MEDICAL ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 148.1k NOK to 306.1k NOK (+106.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 7.69m NOK → 54.35m NOK (equity ratio 70.0% → 63.2%). Calculated
-
↑
Cash rose
Bank deposits 6.67m NOK → 79.57m NOK (+1093.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 31.34m NOK → 94.17m NOK (+62.83m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -13.36m NOK → -17.28m NOK (op. margin -9019.9% → -5644.6%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.92m NOK → 4.99m NOK (2645% → 1631% of revenue). Calculated