Org.nr 994 297 422 2013 → 2022 Year-over-year analysis

THOR MEDICAL ASA: årsregnskap 2022 vs 2013

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2013 for THOR MEDICAL ASA. Revenue 306.1k NOK → 0 NOK (-100.0%). Equity 54.35m NOK → 53.22m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for THOR MEDICAL ASA.

Scorecard

Revenue
306.1k NOK 0 NOK
-100.0%
Operating result
-17.28m NOK 0 NOK
+100.0%
Net result
n/m 0 NOK
—
Equity
54.35m NOK 53.22m NOK
-2.1%
Cash
79.57m NOK 84.94m NOK
+6.8%
Total assets
86.02m NOK 95.30m NOK
+10.8%

What improved

  • ↑

    Operating result improved

    Operating result -17.28m NOK → 0 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 79.57m NOK → 84.94m NOK (+6.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 306.1k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 54.35m NOK → 53.22m NOK (equity ratio 63.2% → 55.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 94.17m NOK → 55.62m NOK — check capital reduction, conversion, or reclassification. Interpretation