Org.nr 925 976 105 2021 → 2022 Year-over-year analysis

TWO AS: årsregnskap 2022 vs 2021

Grew 413% on revenue, weaker earnings, fresh owner capital

approved 2023-08-18; registry 2023-08-24; journal 2023 713110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for TWO AS. Revenue 33.9k NOK → 174.2k NOK (+413.2%). Net result -11.62m NOK → -30.78m NOK. Equity 69.59m NOK → 4.24bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for TWO AS.

Scorecard

Revenue
33.9k NOK 174.2k NOK
+413.2%
Operating result
-11.8k NOK -42.94m NOK
-362978.4%
Net result
-11.62m NOK -30.78m NOK
-164.8%
Equity
69.59m NOK 4.24bn NOK
+5996.5%
Cash
59.8k NOK 37.10m NOK
+61977.1%
Total assets
76.25m NOK 262.44m NOK
+244.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.9k NOK to 174.2k NOK (+413.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 69.59m NOK → 4.24bn NOK (equity ratio 91.3% → 1616.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 59.8k NOK → 37.10m NOK (+61977.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 81.2k NOK → 285.10m NOK (+285.02m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.8k NOK → -42.94m NOK (op. margin -34.8% → -24647.1%). Calculated

  • ↓

    Net result weakened

    Net result -11.62m NOK → -30.78m NOK (net margin -34238.8% → -17664.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 10.81m NOK (0% → 6205% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 978 NOK → 24.75m NOK (+275576.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 17. Reported fact