Org.nr 925 976 105 2022 → 2023 Year-over-year analysis

TWO AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue, weaker earnings, cash halved-plus

approved 2024-08-20; registry 2024-09-16; journal 2024 747443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for TWO AS. Revenue 174.2k NOK → 136.6k NOK (-21.6%). Net result -30.78m NOK → -55.21m NOK. Equity 4.24bn NOK → 8.19bn NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for TWO AS.

Scorecard

Revenue
174.2k NOK 136.6k NOK
-21.6%
Operating result
-42.94m NOK -59.29m NOK
-38.1%
Net result
-30.78m NOK -55.21m NOK
-79.4%
Equity
4.24bn NOK 8.19bn NOK
+93.1%
Cash
37.10m NOK 14.57m NOK
-60.7%
Total assets
262.44m NOK 237.46m NOK
-9.5%

What improved

  • ↑

    Equity strengthened

    Book equity 4.24bn NOK → 8.19bn NOK (equity ratio 1616.6% → 3450.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 285.10m NOK → 291.46m NOK (+6.36m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.81m NOK → 51.1k NOK (6205% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 174.2k NOK to 136.6k NOK (-21.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -42.94m NOK → -59.29m NOK (op. margin -24647.1% → -43409.5%). Calculated

  • ↓

    Net result weakened

    Net result -30.78m NOK → -55.21m NOK (net margin -17664.7% → -40422.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.10m NOK → 14.57m NOK (-60.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 24.75m NOK → 29.29m NOK (+18.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (37.10m NOK → 14.57m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation