Org.nr 919 160 675 2024 → 2025 Year-over-year analysis

VÅR ENERGI ASA: årsregnskap 2025 vs 2024

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2026-05-29; registry 2026-07-01; journal 2026 521218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for VÅR ENERGI ASA. Revenue 7.45bn NOK → 8.10bn NOK (+8.7%). Net result +327.11m NOK → +847.0k NOK. Equity 832.51m NOK → 560.00m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for VÅR ENERGI ASA.

Scorecard

Revenue
7.45bn NOK 8.10bn NOK
+8.7%
Operating result
+3.79bn NOK +4.18bn NOK
+10.4%
Net result
+327.11m NOK +847.0k NOK
-99.7%
Equity
832.51m NOK 560.00m NOK
-32.7%
Cash
278.88m NOK 700.0k NOK
-99.7%
Total assets
21.87bn NOK 26.14bn NOK
+19.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.45bn NOK to 8.10bn NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.79bn NOK → +4.18bn NOK (op. margin 50.9% → 51.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 33.05m NOK → 46.00m NOK (+12.95m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +327.11m NOK → +847.0k NOK (net margin 4.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 832.51m NOK → 560.00m NOK (equity ratio 3.8% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 278.88m NOK → 700.0k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (278.88m NOK → 700.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 31.46m NOK → 38.00m NOK. Reported fact