Org.nr 915 157 882 2015 → 2016 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2016 vs 2015

Grew 73% on revenue, fresh owner capital

approved 2017-04-25; registry 2017-06-24; journal 2017 501517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for VISTIN PHARMA ASA. Revenue 227.9k NOK → 394.8k NOK (+73.2%). Equity 170.52m NOK → 163.61m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
227.9k NOK 394.8k NOK
+73.2%
Equity
170.52m NOK 163.61m NOK
-4.1%
Cash
22 NOK 20.20m NOK
+91831718.2%
Total assets
171.20m NOK 165.68m NOK
-3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 227.9k NOK to 394.8k NOK (+73.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 22 NOK → 20.20m NOK (+91831718.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 170.5k NOK → 163.61m NOK (+163.44m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 170.52m NOK → 163.61m NOK (equity ratio 99.6% → 98.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 17 NOK → 15.16bn NOK (+89195282252.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 145.5k NOK → 145.47m NOK. Reported fact