Org.nr 915 157 882 2016 → 2017 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2017 vs 2016

Grew 20954% on revenue

approved 2018-06-26; registry 2018-07-16; journal 2018 673583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for VISTIN PHARMA ASA. Revenue 394.8k NOK → 83.12m NOK (+20954.4%). Equity 163.61m NOK → 112.93m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
394.8k NOK 83.12m NOK
+20954.4%
Equity
163.61m NOK 112.93m NOK
-31.0%
Cash
20.20m NOK 41.37m NOK
+104.7%
Total assets
165.68m NOK 132.54m NOK
-20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 394.8k NOK to 83.12m NOK (+20954.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 20.20m NOK → 41.37m NOK (+104.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 163.61m NOK → 112.93m NOK (equity ratio 98.8% → 85.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 163.61m NOK → 112.93m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1 775 NOK → 1.82m NOK (0% → 2% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 145.47m NOK → 79.62m NOK. Reported fact