Org.nr 915 157 882 2022 → 2023 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2023 vs 2022

Grew 44% on revenue, weaker earnings

approved 2024-04-23; registry 2024-08-08; journal 2024 637724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for VISTIN PHARMA ASA. Revenue 304.9k NOK → 438.3k NOK (+43.8%). Net result -1.85m NOK → -2.98m NOK. Equity 268.13m NOK → 265.15m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
304.9k NOK 438.3k NOK
+43.8%
Operating result
-4.19m NOK -6.98m NOK
-66.4%
Net result
-1.85m NOK -2.98m NOK
-61.1%
Equity
268.13m NOK 265.15m NOK
-1.1%
Cash
1.39m NOK 1.85m NOK
+33.2%
Total assets
269.08m NOK 266.24m NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 304.9k NOK to 438.3k NOK (+43.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.39m NOK → 1.85m NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4.19m NOK → -6.98m NOK (op. margin -1375.7% → -1592.0%). Calculated

  • ↓

    Net result weakened

    Net result -1.85m NOK → -2.98m NOK (net margin -607.5% → -680.8%). Calculated

  • ↓

    Equity eroded

    Book equity 268.13m NOK → 265.15m NOK (equity ratio 99.6% → 99.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 268.13m NOK → 265.15m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1.96m NOK → 2.15m NOK (644% → 490% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 138.06m NOK → 176.6k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 108.1k NOK → 113.1k NOK. Reported fact