Org.nr 915 157 882 2023 → 2024 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2024 vs 2023

Grew 97887% on revenue

approved 2025-04-25; registry 2025-08-06; journal 2025 663301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for VISTIN PHARMA ASA. Revenue 438.3k NOK → 429.50m NOK (+97886.7%). Net result -2.98m NOK → -3.53m NOK. Equity 265.15m NOK → 184.03m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
438.3k NOK 429.50m NOK
+97886.7%
Operating result
-6.98m NOK -6.05m NOK
+13.3%
Net result
-2.98m NOK -3.53m NOK
-18.2%
Equity
265.15m NOK 184.03m NOK
-30.6%
Cash
1.85m NOK 5.93m NOK
+220.5%
Total assets
266.24m NOK 186.59m NOK
-29.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 438.3k NOK to 429.50m NOK (+97886.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6.98m NOK → -6.05m NOK (op. margin -1592.0% → -1.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.85m NOK → 5.93m NOK (+220.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -2.98m NOK → -3.53m NOK (net margin -680.8% → -0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 265.15m NOK → 184.03m NOK (equity ratio 99.6% → 98.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 265.15m NOK → 184.03m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.15m NOK → 3.70m NOK (490% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 176.6k NOK → 149.97m NOK (+84799.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 113.1k NOK → 54.86m NOK. Reported fact