Org.nr 915 157 882 2024 → 2025 Year-over-year analysis

VISTIN PHARMA ASA: årsregnskap 2025 vs 2024

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2026-04-23; registry 2026-09-01; journal 2026 748965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for VISTIN PHARMA ASA. Revenue 429.50m NOK → 452.3k NOK (-99.9%). Net result -3.53m NOK → +10.99m NOK. Equity 184.03m NOK → 139.59m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for VISTIN PHARMA ASA.

Scorecard

Revenue
429.50m NOK 452.3k NOK
-99.9%
Operating result
-6.05m NOK -5.16m NOK
+14.8%
Net result
-3.53m NOK +10.99m NOK
+411.7%
Equity
184.03m NOK 139.59m NOK
-24.1%
Cash
5.93m NOK 1.27m NOK
-78.6%
Total assets
186.59m NOK 142.21m NOK
-23.8%

What improved

  • ↑

    Operating result improved

    Operating result -6.05m NOK → -5.16m NOK (op. margin -1.4% → -1139.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.53m NOK to a profit of 10.99m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 429.50m NOK to 452.3k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 184.03m NOK → 139.59m NOK (equity ratio 98.6% → 98.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.93m NOK → 1.27m NOK (-78.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.70m NOK → 98.52m NOK (1% → 21782% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.93m NOK → 1.27m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 184.03m NOK → 118.21m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 149.97m NOK → 151.5k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.86m NOK → 51.41m NOK. Reported fact