VOIM ASA: årsregnskap 2014 vs 2013
Shrank 81% on revenue, fresh owner capital
approved 2015-06-09; registry 2015-09-15; journal 2015 831324
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for VOIM ASA. Revenue 1.03m NOK → 198.0k NOK (-80.7%). Net result +223.6k NOK → +244.5k NOK. Equity 845.5k NOK → 1.08m NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for VOIM ASA.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +223.6k NOK → +244.5k NOK (net margin 21.8% → 123.5%). Calculated
-
↑
Equity strengthened
Book equity 845.5k NOK → 1.08m NOK (equity ratio 0.1% → 0.1%). Calculated
-
↑
Cash rose
Bank deposits 265.7k NOK → 140.89m NOK (+52924.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.03m NOK → 1.04bn NOK (+1.04bn NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.03m NOK to 198.0k NOK (-80.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 6.29m NOK → 55.17m NOK (613% → 27861% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 4.26m NOK → 4.46m NOK (+4.7% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 118.14m NOK → 19 NOK. Reported fact