VOIM ASA: årsregnskap 2015 vs 2014
Grew 453051% on revenue, slipped into loss, cash halved-plus
approved 2016-06-09; registry 2016-09-10; journal 2016 925229
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for VOIM ASA. Revenue 198.0k NOK → 897.34m NOK (+453051.4%). Net result +244.5k NOK → -76.72m NOK. Equity 1.08m NOK → 988.53m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell.
Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for VOIM ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 198.0k NOK to 897.34m NOK (+453051.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.08m NOK → 988.53m NOK (equity ratio 0.1% → 57328.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.04bn NOK → 1.32bn NOK (+277.44m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 55.17m NOK → 44.83m NOK (27861% → 5% of revenue). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 244.5k NOK profit to a loss of 76.72m NOK. Calculated
-
↓
Cash fell
Bank deposits 140.89m NOK → 267.1k NOK (-99.8% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (140.89m NOK → 267.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
COGS fell
COGS / varekostnad 4.46m NOK → 4.36m NOK (-2.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 19 NOK → 68.53m NOK. Reported fact