Org.nr 995 216 604 2015 → 2016 Year-over-year analysis

WALLENIUS WILHELMSEN ASA: årsregnskap 2016 vs 2015

Shrank 20% on revenue, stronger earnings, cash halved-plus

approved 2017-06-20; registry 2017-07-12; journal 2017 656793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for WALLENIUS WILHELMSEN ASA. Revenue 5.00m NOK → 4.00m NOK (-20.0%). Net result +19.00m NOK → +557.00m NOK. Equity 484.0k NOK → 313.00m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for WALLENIUS WILHELMSEN ASA.

Scorecard

Revenue
5.00m NOK 4.00m NOK
-20.0%
Net result
+19.00m NOK +557.00m NOK
+2831.6%
Equity
484.0k NOK 313.00m NOK
+64569.4%
Cash
57.00m NOK 15.00m NOK
-73.7%
Total assets
1.04bn NOK 687.00m NOK
-34.0%

What improved

  • ↑

    Net result improved

    Net result +19.00m NOK → +557.00m NOK (net margin 380.0% → 13925.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 484.0k NOK → 313.00m NOK (equity ratio 0.0% → 45.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.00m NOK to 4.00m NOK (-20.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 57.00m NOK → 15.00m NOK (-73.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 226.99× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (57.00m NOK → 15.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.00m NOK → 16.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 902.00m NOK → 600.00m NOK. Reported fact