Org.nr 995 216 604 2016 → 2017 Year-over-year analysis

WALLENIUS WILHELMSEN ASA: årsregnskap 2017 vs 2016

Shrank 25% on revenue

approved 2018-04-25; registry 2018-07-30; journal 2018 827734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for WALLENIUS WILHELMSEN ASA. Revenue 4.00m NOK → 3.00m NOK (-25.0%). Equity 313.00m NOK → 1.32m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for WALLENIUS WILHELMSEN ASA.

Scorecard

Revenue
4.00m NOK 3.00m NOK
-25.0%
Net result
+557.00m NOK n/m
—
Equity
313.00m NOK 1.32m NOK
-99.6%
Cash
15.00m NOK 35.00m NOK
+133.3%
Total assets
687.00m NOK 838.0k NOK
-99.9%

What improved

  • ↑

    Cash rose

    Bank deposits 15.00m NOK → 35.00m NOK (+133.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 580.65×. Calculated

  • ↑

    Payroll decreased

    Salary cost 10.00m NOK → 9.00m NOK (250% → 300% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.00m NOK to 3.00m NOK (-25.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 313.00m NOK → 1.32m NOK (equity ratio 45.6% → 157.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 16.00m NOK → 1.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 600.00m NOK → 1.68m NOK. Reported fact