Org.nr 996 394 638 2019 → 2020 Year-over-year analysis

WEBSTEP ASA: årsregnskap 2020 vs 2019

Grew 98584% on revenue

approved 2021-04-28; registry 2021-06-09; journal 2021 272426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for WEBSTEP ASA. Revenue 152 NOK → 150.0k NOK (+98584.2%). Net result +36.08m NOK → +36.75m NOK. Equity 352.9k NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for WEBSTEP ASA.

Scorecard

Revenue
152 NOK 150.0k NOK
+98584.2%
Operating result
-24.18m NOK -23.42m NOK
+3.1%
Net result
+36.08m NOK +36.75m NOK
+1.8%
Equity
352.9k NOK 12 NOK
-100.0%
Cash
17.44m NOK 22.65m NOK
+29.9%
Total assets
505.72m NOK 512.4k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 152 NOK to 150.0k NOK (+98584.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.18m NOK → -23.42m NOK (op. margin -15904605.3% → -15610.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.44m NOK → 22.65m NOK (+29.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.46× → 320.49×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 183.6k NOK → 188.9k NOK (+5 344 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 352.9k NOK → 12 NOK (equity ratio 0.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 435.0k NOK → 441.2k NOK. Reported fact