Org.nr 996 394 638 2020 → 2021 Year-over-year analysis

WEBSTEP ASA: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-04-05; registry 2022-05-24; journal 2022 248719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for WEBSTEP ASA. Revenue 150.0k NOK → 150.0k NOK (0.0%). Net result +36.75m NOK → +29.83m NOK. Equity 12 NOK → 287.66m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for WEBSTEP ASA.

Scorecard

Revenue
150.0k NOK 150.0k NOK
0.0%
Operating result
-23.42m NOK -20.86m NOK
+10.9%
Net result
+36.75m NOK +29.83m NOK
-18.8%
Equity
12 NOK 287.66m NOK
+2397149900.0%
Cash
22.65m NOK 31.12m NOK
+37.4%
Total assets
512.4k NOK 530.3k NOK
+3.5%

What improved

  • ↑

    Operating result improved

    Operating result -23.42m NOK → -20.86m NOK (op. margin -15610.7% → -13906.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 12 NOK → 287.66m NOK (equity ratio 0.0% → 54242.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.65m NOK → 31.12m NOK (+37.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 188.9k NOK → 200.0k NOK (+11.1k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 22583665000.51bn NOK → 8 NOK (15055776667008768% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +36.75m NOK → +29.83m NOK (net margin 24499.3% → 19884.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 78.92m NOK → 70.20m NOK (-11.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 441.2k NOK → 435.05m NOK. Reported fact