Org.nr 882 757 692 2020 → 2021 Year-over-year analysis

WILSON ASA: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-04-07; registry 2022-06-18; journal 2022 451899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for WILSON ASA. Revenue 270.72m NOK → 346.9k NOK (-99.9%). Net result -180.0k NOK → +461.0k NOK. Equity 70.14m NOK → 41.60m NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for WILSON ASA.

Scorecard

Revenue
270.72m NOK 346.9k NOK
-99.9%
Operating result
-625.0k NOK -724.0k NOK
-15.8%
Net result
-180.0k NOK +461.0k NOK
+356.1%
Equity
70.14m NOK 41.60m NOK
-40.7%
Cash
20.04m NOK 18.64m NOK
-7.0%
Total assets
92.82m NOK 82.85m NOK
-10.7%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 180.0k NOK to a profit of 461.0k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 270.72m NOK to 346.9k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -625.0k NOK → -724.0k NOK (op. margin -0.2% → -208.7%). Calculated

  • ↓

    Equity eroded

    Book equity 70.14m NOK → 41.60m NOK (equity ratio 75.6% → 50.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.04m NOK → 18.64m NOK (-7.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.65× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 53.90m NOK → 54.36m NOK. Reported fact