Org.nr 882 757 692 2021 → 2022 Year-over-year analysis

WILSON ASA: årsregnskap 2022 vs 2021

Grew 27% on revenue, stronger earnings

approved 2023-03-30; registry 2023-06-22; journal 2023 500528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for WILSON ASA. Revenue 346.9k NOK → 441.0k NOK (+27.2%). Net result +461.0k NOK → +75.66m NOK. Equity 41.60m NOK → 85.82m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for WILSON ASA.

Scorecard

Revenue
346.9k NOK 441.0k NOK
+27.2%
Operating result
-724.0k NOK -879.0k NOK
-21.4%
Net result
+461.0k NOK +75.66m NOK
+16311.5%
Equity
41.60m NOK 85.82m NOK
+106.3%
Cash
18.64m NOK 15.88m NOK
-14.8%
Total assets
82.85m NOK 182.04m NOK
+119.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 346.9k NOK to 441.0k NOK (+27.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +461.0k NOK → +75.66m NOK (net margin 132.9% → 17154.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 41.60m NOK → 85.82m NOK (equity ratio 50.2% → 47.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.19×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -724.0k NOK → -879.0k NOK (op. margin -208.7% → -199.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.64m NOK → 15.88m NOK (-14.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 32.73m NOK → 32.54m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 54.36m NOK → 67.31m NOK. Reported fact