WILSON ASA: årsregnskap 2023 vs 2022
Grew 96562% on revenue, weaker earnings, cash halved-plus
approved 2024-03-19; registry 2024-06-05; journal 2024 418693
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for WILSON ASA. Revenue 441.0k NOK → 426.31m NOK (+96562.3%). Net result +75.66m NOK → +27.23m NOK. Equity 85.82m NOK → 82.51m NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for WILSON ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 441.0k NOK to 426.31m NOK (+96562.3% YoY). Calculated
-
↑
Operating result improved
Operating result -879.0k NOK → -746.0k NOK (op. margin -199.3% → -0.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 32.54m NOK → 60.19m NOK (+27.64m NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +75.66m NOK → +27.23m NOK (net margin 17154.8% → 6.4%). Calculated
-
↓
Equity eroded
Book equity 85.82m NOK → 82.51m NOK (equity ratio 47.1% → 42170.8%). Calculated
-
↓
Cash fell
Bank deposits 15.88m NOK → 6.10m NOK (-61.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.19× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (15.88m NOK → 6.10m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Payroll increased
Salary cost 11.2k NOK → 141.0k NOK (3% → 0% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 67.31m NOK → 127.31m NOK. Reported fact