Org.nr 981 953 134 2000 → 2001 Year-over-year analysis

ZALARIS ASA: årsregnskap 2001 vs 2000

Grew 296% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ZALARIS ASA. Revenue 1 602 NOK → 6 351 NOK (+296.4%). Net result -4 691 NOK → -12.1k NOK. Equity 414 NOK → 10.7k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ZALARIS ASA.

Scorecard

Revenue
1 602 NOK 6 351 NOK
+296.4%
Operating result
-4 897 NOK -12.3k NOK
-150.7%
Net result
-4 691 NOK -12.1k NOK
-158.8%
Equity
414 NOK 10.7k NOK
+2479.7%
Cash
1 728 NOK 2 622 NOK
+51.7%
Total assets
7 033 NOK 26.0k NOK
+270.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 602 NOK to 6 351 NOK (+296.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 414 NOK → 10.7k NOK (equity ratio 5.9% → 41.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 414 NOK → 10.7k NOK (+10.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 897 NOK → -12.3k NOK (op. margin -305.7% → -193.3%). Calculated

  • ↓

    Net result weakened

    Net result -4 691 NOK → -12.1k NOK (net margin -292.8% → -191.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.40× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 613 NOK → 10.8k NOK. Reported fact