Org.nr 981 953 134 2001 → 2005 Year-over-year analysis

ZALARIS ASA: årsregnskap 2005 vs 2001

Grew 685115% on revenue, fresh owner capital

Summary

What changed

Comparing Årsregnskap 2005 with 2001 for ZALARIS ASA. Revenue 6 351 NOK → 43.52m NOK (+685114.9%). Equity 10.7k NOK → 25.49m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ZALARIS ASA.

At a glance

Revenue

6 351 NOK 43.52m NOK

+685114.9%

Operating result

-12.3k NOK n/m

—

Net result

-12.1k NOK n/m

—

Equity

10.7k NOK 25.49m NOK

+238589.1%

Cash

2 622 NOK n/m

—

Total assets

26.0k NOK 56.16m NOK

+215685.4%

↑
Revenue rose

Operating income / revenue moved from 6 351 NOK to 43.52m NOK (+685114.9% YoY). Calculated
↑
Equity strengthened

Book equity 10.7k NOK → 25.49m NOK (equity ratio 41.0% → 45.4%). Calculated
↑
Current ratio back above 1×

Current ratio 0.40× → 1.14×. Calculated
↑
Owners injected capital

Paid-in equity rose 10.7k NOK → 17.97m NOK (+17.96m NOK). Reported fact

·
COGS moved

COGS / varekostnad 56 NOK → 2.53m NOK (+4521328.6% YoY). Calculated
·
Book investments changed

Investment / intangible book value 10.8k NOK → 17.17m NOK. Reported fact