Org.nr 991 937 099 2021 → 2022 Year-over-year analysis

1+1 REGNSKAP AS: årsregnskap 2022 vs 2021

A steady year on the published lines

registry 2023-09-04; journal 2023 722605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1+1 REGNSKAP AS. Revenue 5.36m NOK → 5.49m NOK (+2.5%). Net result +275.4k NOK → +283.4k NOK. Equity 494.1k NOK → 573.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 1+1 REGNSKAP AS.

Scorecard

Revenue
5.36m NOK 5.49m NOK
+2.5%
Operating result
+351.3k NOK +355.9k NOK
+1.3%
Net result
+275.4k NOK +283.4k NOK
+2.9%
Equity
494.1k NOK 573.5k NOK
+16.1%
Cash
497.8k NOK 500.4k NOK
+0.5%
Total assets
1.45m NOK 1.62m NOK
+11.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.36m NOK to 5.49m NOK (+2.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +351.3k NOK → +355.9k NOK (op. margin 6.6% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 494.1k NOK → 573.5k NOK (equity ratio 34.0% → 35.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 497.8k NOK → 500.4k NOK (+0.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.40m NOK → 3.53m NOK (63% → 64% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 234.3k NOK → 319.4k NOK. Reported fact