Org.nr 919 871 466 2020 → 2021 Year-over-year analysis

2TAL UTEMILJØ ANLEGGSGARTNER AS: årsregnskap 2021 vs 2020

Grew 24% on revenue, stronger earnings

registry 2022-08-29; journal 2022 904780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2TAL UTEMILJØ ANLEGGSGARTNER AS. Revenue 36.28m NOK → 44.84m NOK (+23.6%). Net result +3.44m NOK → +4.37m NOK. Equity 8.29m NOK → 10.49m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2TAL UTEMILJØ ANLEGGSGARTNER AS.

Scorecard

Revenue
36.28m NOK 44.84m NOK
+23.6%
Operating result
+4.28m NOK +5.60m NOK
+30.8%
Net result
+3.44m NOK +4.37m NOK
+27.0%
Equity
8.29m NOK 10.49m NOK
+26.5%
Cash
6.09m NOK 5.80m NOK
-4.8%
Total assets
16.39m NOK 19.49m NOK
+18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.28m NOK to 44.84m NOK (+23.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.28m NOK → +5.60m NOK (op. margin 11.8% → 12.5%). Calculated

  • ↑

    Net result improved

    Net result +3.44m NOK → +4.37m NOK (net margin 9.5% → 9.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.29m NOK → 10.49m NOK (equity ratio 50.6% → 53.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 6.09m NOK → 5.80m NOK (-4.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.33m NOK → 14.86m NOK (31% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 14.62m NOK → 16.33m NOK (+11.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 269.1k NOK → 276.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 23 → 24. Reported fact