Org.nr 919 871 466 2022 → 2023 Year-over-year analysis

2TAL UTEMILJØ ANLEGGSGARTNER AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, fresh owner capital

registry 2024-08-27; journal 2024 732412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2TAL UTEMILJØ ANLEGGSGARTNER AS. Revenue 56.76m NOK → 61.07m NOK (+7.6%). Net result +6.73m NOK → +5.41m NOK. Equity 10.72m NOK → 11.04m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 2TAL UTEMILJØ ANLEGGSGARTNER AS.

Scorecard

Revenue
56.76m NOK 61.07m NOK
+7.6%
Operating result
+8.60m NOK +6.96m NOK
-19.1%
Net result
+6.73m NOK +5.41m NOK
-19.6%
Equity
10.72m NOK 11.04m NOK
+3.0%
Cash
6.23m NOK 11.98m NOK
+92.2%
Total assets
21.25m NOK 23.69m NOK
+11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 56.76m NOK to 61.07m NOK (+7.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.72m NOK → 11.04m NOK (equity ratio 50.4% → 46.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.23m NOK → 11.98m NOK (+92.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.19m NOK → 3.59m NOK (+2.41m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.60m NOK → +6.96m NOK (op. margin 15.2% → 11.4%). Calculated

  • ↓

    Net result weakened

    Net result +6.73m NOK → +5.41m NOK (net margin 11.8% → 8.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.74m NOK → 24.21m NOK (35% → 40% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 17.74m NOK → 16.63m NOK (-6.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 338.7k NOK → 497.3k NOK. Reported fact