Org.nr 919 582 510 2022 → 2023 Year-over-year analysis

4 ANTZ AS: årsregnskap 2023 vs 2022

Grew 25% on revenue

approved 2024-02-14; registry 2024-02-17; journal 2024 307552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 ANTZ AS. Revenue 2.85m NOK → 3.55m NOK (+24.7%). Net result -220.3k NOK → -250.7k NOK. Equity 442.7k NOK → 192.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 ANTZ AS.

Scorecard

Revenue
2.85m NOK 3.55m NOK
+24.7%
Operating result
-136.4k NOK -246.9k NOK
-81.0%
Net result
-220.3k NOK -250.7k NOK
-13.8%
Equity
442.7k NOK 192.0k NOK
-56.6%
Cash
412.0k NOK 285.9k NOK
-30.6%
Total assets
2.13m NOK 1.46m NOK
-31.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.85m NOK to 3.55m NOK (+24.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 2.95m NOK (113% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -136.4k NOK → -246.9k NOK (op. margin -4.8% → -6.9%). Calculated

  • ↓

    Net result weakened

    Net result -220.3k NOK → -250.7k NOK (net margin -7.7% → -7.1%). Calculated

  • ↓

    Equity eroded

    Book equity 442.7k NOK → 192.0k NOK (equity ratio 20.7% → 13.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 412.0k NOK → 285.9k NOK (-30.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 755.3k NOK → 461.4k NOK (-38.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact