Org.nr 980 345 114 2015 → 2016 Year-over-year analysis

7 STEEL NORDIC REINFORCING AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-10; registry 2017-06-28; journal 2017 518993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 7 STEEL NORDIC REINFORCING AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 688.64m NOK → 691.17m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 STEEL NORDIC REINFORCING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+9.09m NOK +19.96m NOK
+119.5%
Equity
688.64m NOK 691.17m NOK
+0.4%
Cash
125.16m NOK 94.51m NOK
-24.5%
Total assets
1.28bn NOK 1.15bn NOK
-10.0%

What improved

  • ↑

    Operating result improved

    Operating result +9.09m NOK → +19.96m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 688.64m NOK → 691.17m NOK (equity ratio 53.7% → 59.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 125.16m NOK → 94.51m NOK (-24.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 56.48m NOK → 60.08m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.13m NOK → 5.12m NOK (-0.1% YoY). Calculated