Org.nr 980 345 114 2016 → 2017 Year-over-year analysis

7 STEEL NORDIC REINFORCING AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-04-25; registry 2018-05-30; journal 2018 374214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 7 STEEL NORDIC REINFORCING AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 691.17m NOK → 842.25m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC REINFORCING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+19.96m NOK +16.81m NOK
-15.7%
Equity
691.17m NOK 842.25m NOK
+21.9%
Cash
94.51m NOK 128.45m NOK
+35.9%
Total assets
1.15bn NOK 1.28bn NOK
+11.0%

What improved

  • ↑

    Equity strengthened

    Book equity 691.17m NOK → 842.25m NOK (equity ratio 59.9% → 65.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 94.51m NOK → 128.45m NOK (+35.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.32×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +19.96m NOK → +16.81m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 60.08m NOK → 63.22m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.12m NOK → 5.16m NOK (+0.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 698.36m NOK → 700.12m NOK. Reported fact