Org.nr 993 581 992 2023 → 2024 Year-over-year analysis

AC BLAZE AS: årsregnskap 2024 vs 2023

Grew 17% on revenue, weaker earnings

approved 2025-05-27; registry 2025-07-01; journal 2025 601339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AC BLAZE AS. Revenue 19.37m NOK → 22.75m NOK (+17.4%). Net result +4.95m NOK → +2.67m NOK. Equity 9.94m NOK → 8.61m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AC BLAZE AS.

Scorecard

Revenue
19.37m NOK 22.75m NOK
+17.4%
Operating result
+6.35m NOK +3.41m NOK
-46.2%
Net result
+4.95m NOK +2.67m NOK
-46.1%
Equity
9.94m NOK 8.61m NOK
-13.4%
Cash
13.83m NOK 13.07m NOK
-5.5%
Total assets
17.76m NOK 16.59m NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.37m NOK to 22.75m NOK (+17.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6.35m NOK → +3.41m NOK (op. margin 32.8% → 15.0%). Calculated

  • ↓

    Net result weakened

    Net result +4.95m NOK → +2.67m NOK (net margin 25.6% → 11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 9.94m NOK → 8.61m NOK (equity ratio 55.9% → 51.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.83m NOK → 13.07m NOK (-5.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.91m NOK → 5.60m NOK (20% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.68m NOK → 8.61m NOK (+51.7% YoY). Calculated