Org.nr 993 581 992 2024 → 2025 Year-over-year analysis

AC BLAZE AS: årsregnskap 2025 vs 2024

Grew 22% on revenue

approved 2026-03-05; registry 2026-06-18; journal 2026 452709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AC BLAZE AS. Revenue 22.75m NOK → 27.84m NOK (+22.4%). Net result +2.67m NOK → +2.89m NOK. Equity 8.61m NOK → 7.50m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AC BLAZE AS.

Scorecard

Revenue
22.75m NOK 27.84m NOK
+22.4%
Operating result
+3.41m NOK +3.69m NOK
+8.2%
Net result
+2.67m NOK +2.89m NOK
+8.3%
Equity
8.61m NOK 7.50m NOK
-12.9%
Cash
13.07m NOK 14.09m NOK
+7.8%
Total assets
16.59m NOK 17.25m NOK
+3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.75m NOK to 27.84m NOK (+22.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.41m NOK → +3.69m NOK (op. margin 15.0% → 13.3%). Calculated

  • ↑

    Net result improved

    Net result +2.67m NOK → +2.89m NOK (net margin 11.7% → 10.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.07m NOK → 14.09m NOK (+7.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.61m NOK → 7.50m NOK (equity ratio 51.9% → 43.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.60m NOK → 7.75m NOK (25% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.61m NOK → 10.66m NOK (+23.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 984.9k NOK → 6 590 NOK. Reported fact