Org.nr 967 598 593 2013 → 2014 Year-over-year analysis

PHOTOCURE ASA: årsregnskap 2014 vs 2013

Grew 3642% on revenue, stronger earnings

approved 2015-04-30; registry 2015-07-29; journal 2015 657096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for PHOTOCURE ASA. Revenue 83.62m NOK → 3.13bn NOK (+3642.0%). Net result +14 NOK → +40.26m NOK. Equity 382161461.47bn NOK → 417.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for PHOTOCURE ASA.

Scorecard

Revenue
83.62m NOK 3.13bn NOK
+3642.0%
Operating result
-52.19m NOK +28.09m NOK
+153.8%
Net result
+14 NOK +40.26m NOK
+287535614.3%
Equity
382161461.47bn NOK 417.5k NOK
-100.0%
Cash
166.35m NOK 161.29m NOK
-3.0%
Total assets
411.74m NOK 445.1k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.62m NOK to 3.13bn NOK (+3642.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -52.19m NOK → +28.09m NOK (op. margin -62.4% → 0.9%). Calculated

  • ↑

    Net result improved

    Net result +14 NOK → +40.26m NOK (net margin 0.0% → 1.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 45.47m NOK → 48.49m NOK (+3.01m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 382161461.47bn NOK → 417.5k NOK (equity ratio 92815758769.4% → 93.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.35m NOK → 161.29m NOK (-3.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 164.66m NOK → 223.7k NOK. Reported fact